{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["chasum"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":8,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"chasum","index":0,"n_rows":87,"n_cols":97,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
["F Y 2 4    C h a r t e r   S c h o o l   F T E   a n d   T u i t i o n   (Q 3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"derived",null,null,null,"derived","derived",null,null,null,null,null,null,"derived"]
[]
[]
[]
[]
[]
[null,null,null,"F T E",null,null,null,null,null,"T U I T I O N",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R A W    C H A R T E R   D A T A ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  S I B L I N G S",null,null,null,null,null," ",null," P R I V A T E / H O M E S C H O O L E D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P R I O R     Y E A R     A D J U S T M E N T S - includes siblings",null,null,null,null,null,null,null,null,null,null,null,"P R I O R     Y R    S I B L I N G    O N L Y    A D J "]
["LEA","CHARTER SCHOOL","PROJECTED\n(MAXIMUM)\nFTE","FTE IN \nEXCESS OF \nPROJECTION\nMAX","TRANS-\nPOR-\nTATION\nFTE","SIBLING\nFTE","REPORTED\nFTE",null,"FOUNDATION & ABOVE FOUND TUITION","TRANSPOR-\nTATION\nTUITION","FACILITILES TUITION","TOTAL\nPAYMENT\nTO\nCHARTER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lea","Total FTE","Cap'd FTE","Transp FTE","State Tuit \nSib FTE","Unadj\nLocal Tuition","Sibling Reduction","NSS Reduction","Local Base Tuition Payment","Unadj Local Transp","Local Facilities Tuition","Total Local Payment","State Found & Above Found Tuition (sibs)","State Transp","State Facilities Tuition","Total State Payment","Total Payment to Charter",null,"LEA","Matched Sibling Headct","State Tuit \nSib FTE","Foundation\nTuition","Trans-\nportation","Facilities Tuition","Total\nSibling\nTuition",null,"Priv/HS FTE","Priv/HS Base Payment","Priv/HS Transp","Priv/HS Facilities Tuition","Total\nPriv/HS\nTuition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEA","FTE","Local\nFound\nAdj","Local\nTransp\nAdj","Local\nFacilities\nAdj","TOTAL\nLOCAL\nAdj","State\nFound\nAdj","State\nTransp\nAdj","State\nFacilities\nAdj","TOTAL\nSTATE\nAdj","TOTAL\nPRIOR\nYEAR\nADJ",null,"LEA","FTE","Sibling\nFound\nAdj","Sibling\nTransp\nAdj","Sibling\nFacilities\nAdj","TOTAL\nSibling\nAdj"]
[]
[409,"ALMA DEL MAR",1044,{"$f":"IF(AC10=0,\"\",AC10)","v":""},null,{"$f":"AU10","v":0},{"$f":"AB10","v":1041},null,{"$f":"AF10-AG10-AH10+AM10+CC10+CG10","v":18437230},0,{"$f":"AK10+AO10+CE10+CI10","v":1236708},{"$f":"SUM(I10:K10)","v":19673938}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,409,1041,0,0,0,18437230,0,0,18437230,0,1236708,19673938,0,0,0,0,19673938,null,409,111,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,409,0,0,0,0,{"$f":"SUM(CC10:CE10)","v":0},0,0,0,{"$f":"SUM(CG10:CI10)","v":0},{"$f":"CF10+CJ10","v":0},null,409,null,null,null,null,{"$f":"SUM(CO10:CQ10)","v":0}]
[410,"EXCEL ACADEMY",1400,{"$f":"IF(AC11=0,\"\",AC11)","v":""},null,{"$f":"AU11","v":0.69169456729797274},{"$f":"AB11","v":1363},null,{"$f":"AF11-AG11-AH11+AM11+CC11+CG11","v":30106533},0,{"$f":"AK11+AO11+CE11+CI11","v":1619244},{"$f":"SUM(I11:K11)","v":31725777},null,null,null,null,null,null,null,null,null,null,null,null,null,null,410,1363,0,0,0.69169456729797274,30106533,14502.02148162073,0,30092030.978518378,0,1618424,31710454.978518378,14502.02148162073,0,820,15322.02148162073,31725777,null,410,407,0.69169456729797274,14502.02148162073,0,820,15322.02148162073,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410,0,0,0,0,0,0,0,0,0,0,null,410,null,null,null,null,{"$f":"SUM(CO11:CQ11)","v":0}]
[412,"ACADEMY OF THE PACIFIC RIM",545,"",null,0.44593137930520871,440,null,10662166,0,522720,11184886,null,null,null,null,null,null,null,null,null,null,null,null,null,null,412,440,0,0,0.44593137930520871,10662166,9073.8117061023877,0,10653092.188293897,0,522192,11175284.188293897,9073.8117061023877,0,528,9601.8117061023877,11184886,null,412,84,0.44593137930520871,9073.8117061023877,0,528,9601.8117061023877,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,412,0,0,0,0,0,0,0,0,0,0,null,412,null,null,null,null,0]
[413,"FOUR RIVERS",220,"",null,0,214,null,4108604,0,254232,4362836,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413,214,0,0,0,4108604,0,0,4108604,0,254232,4362836,0,0,0,0,4362836,null,413,49,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413,0,0,0,0,0,0,0,0,0,0,null,413,null,null,null,null,0]
[414,"BERKSHIRE ARTS AND TECHNOLOGY",363,2,null,0,365,null,6612856,0,431065,7043921,null,null,null,null,null,null,null,null,null,null,null,null,null,null,414,365,2,0,0,6612856,0,0,6612856,0,431065,7043921,0,0,0,0,7043921,null,414,94,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,414,0,0,0,0,0,0,0,0,0,0,null,414,null,null,null,null,0]
[416,"BOSTON PREPARATORY",700,"",null,0.7803799137841152,695,null,17881412,0,825660,18707072,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416,695,0,0,0.7803799137841152,17881412,16679.84027722168,0,17864732.159722779,0,824736,18689468.159722779,16679.84027722168,0,924,17603.84027722168,18707072,null,416,189,0.7803799137841152,16679.84027722168,0,924,17603.84027722168,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416,0,0,0,0,0,0,0,0,0,0,null,416,null,null,null,null,0]
[417,"BRIDGE BOSTON",335,"",null,0.55741422413151087,334,null,8365188,0,396792,8761980,null,null,null,null,null,null,null,null,null,null,null,null,null,null,417,334,0,0,0.55741422413151087,8365188,13503.916993809984,0,8351684.0830061911,0,396132,8747816.0830061901,13503.916993809984,0,660,14163.916993809984,8761980,null,417,129,0.55741422413151087,13503.916993809984,0,660,14163.916993809984,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,417,0,0,0,0,0,0,0,0,0,0,null,417,null,null,null,null,0]
[418,"CHRISTA MCAULIFFE",345,"",null,0,289,null,5212770,0,343332,5556102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,418,289,0,0,0,5212770,0,0,5212770,0,343332,5556102,0,0,0,0,5556102,null,418,1,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,418,0,0,0,0,0,0,0,0,0,0,null,418,null,null,null,null,0]
[419,"HELEN Y. DAVIS LEADERSHIP ACADEMY",175,"",null,0.22296568965260435,95,null,2313236,0,112860,2426096,null,null,null,null,null,null,null,null,null,null,null,null,null,null,419,95,0,0,0.22296568965260435,2313236,4190.8631027103511,0,2309045.1368972897,0,112596,2421641.1368972897,4190.8631027103511,0,264,4454.8631027103511,2426096,null,419,6,0.22296568965260435,4190.8631027103511,0,264,4454.8631027103511,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,419,0,0,0,0,0,0,0,0,0,0,null,419,null,null,null,null,0]
[420,"BENJAMIN BANNEKER",347,"",null,0.4687288776453683,346,null,10948405,0,411048,11359453,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420,346,0,0,0.4687288776453683,10948405,8031.669318453386,0,10940373.330681548,0,410492,11350865.330681548,8031.669318453386,0,556,8587.6693184533869,11359453,null,420,31,0.4687288776453683,8031.669318453386,0,556,8587.6693184533869,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420,0,0,0,0,0,0,0,0,0,0,null,420,null,null,null,null,0]
[428,"BROOKE",2221,"",null,3.3039100880384029,2208,null,51481686.999999993,0,2623103,54104789.999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,428,2208,0,0,3.3039100880384029,51481687,63943.123487837605,0,51417743.876512162,0,2619191,54036934.87651217,63943.123487837605,0,3913,67856.123487837613,54104791,null,428,937,3.3039100880384029,63943.123487837605,0,3913,67856.123487837613,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,428,0,-24.357021167874336,0,-2,-26.357021167874336,24.357021159754368,0,1,25.357021159754368,-1.0000000081199687,null,428,null,null,null,null,0]
[429,"KIPP ACADEMY LYNN",1586,28.999999999999996,null,4.8727546317188493,1615,null,27036135,993388,1884681,29914204,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429,1615,28.999999999999996,0,4.8727546317188493,27036135,99287.101825357968,0,26936847.89817464,0,1878899,28815746.89817464,99287.101825357968,0,5782,105069.10182535797,28920816,null,429,633,4.8727546317188493,99287.101825357968,0,5782,105069.10182535797,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429,0,-313.61619789898396,0,-13,-326.61619789898396,313.61619789939141,0,13,326.61619789939141,4.0745362639427185E-10,null,429,null,null,null,null,0]
[430,"ADVANCED MATH AND SCIENCE ACADEMY",966,"",null,0,966,null,15187811,0,1147608,16335419,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430,966,0,0,0,15187811,0,0,15187811,0,1147608,16335419,0,0,0,0,16335419,null,430,377,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430,0,0,0,0,0,0,0,0,0,0,null,430,null,null,null,null,0]
[432,"CAPE COD LIGHTHOUSE",248,3,null,0,251,null,4533929,0,294674,4828603,null,null,null,null,null,null,null,null,null,null,null,null,null,null,432,251,3,0,0,4533929,0,0,4533929,0,294674,4828603,0,0,0,0,4828603,null,432,71,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,432,0,0,0,0,0,0,0,0,0,0,null,432,null,null,null,null,0]
[435,"INNOVATION ACADEMY",800,"",null,0,788,null,12176234,0,936144,13112378,null,null,null,null,null,null,null,null,null,null,null,null,null,null,435,788,0,0,0,12176234,0,0,12176234,0,936144,13112378,0,0,0,0,13112378,null,435,150,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,435,0,0,0,0,0,0,0,0,0,0,null,435,null,null,null,null,0]
[436,"COMMUNITY CS OF CAMBRIDGE",319,"",null,0.22296568965260435,261,null,8942725,0,310068,9252793,null,null,null,null,null,null,null,null,null,null,null,null,null,null,436,261,0,0,0.22296568965260435,8942725,3563.4376520279229,0,8939161.5623479709,0,309804,9248965.5623479709,3563.4376520279229,0,264,3827.4376520279229,9252793,null,436,55,0.22296568965260435,3563.4376520279229,0,264,3827.4376520279229,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,436,0,0,0,0,0,0,0,0,0,0,null,436,null,null,null,null,0]
[437,"CITY ON A HILL",230,"",null,0.33444853447890655,199,null,5490207,283969,236412,6010588,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437,199,0,0,0.33444853447890655,5490207,8705.0264554169808,0,5481501.9735445837,0,236016,5717517.9735445837,8705.0264554169808,0,396,9101.0264554169808,5726619,null,437,15,0.33444853447890655,8705.0264554169808,0,396,9101.0264554169808,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437,0,0,0,0,0,0,0,0,0,0,null,437,null,null,null,null,0]
[438,"CODMAN ACADEMY",345,"",null,0.55741422413151087,336,null,8776235,0,399168,9175403,null,null,null,null,null,null,null,null,null,null,null,null,null,null,438,336,0,0,0.55741422413151087,8776235,14398.009409316926,0,8761836.9905906823,0,398508,9160344.9905906823,14398.009409316926,0,660,15058.009409316926,9175403,null,438,83,0.55741422413151087,14398.009409316926,0,660,15058.009409316926,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,438,0,0,0,0,0,0,0,0,0,0,null,438,null,null,null,null,0]
[439,"CONSERVATORY LAB",444,"",null,0.44593137930520871,444,null,10818717,0,537243,11355960,null,null,null,null,null,null,null,null,null,null,null,null,null,null,439,444,0,0,0.44593137930520871,10614394,9039.4749898958853,0,10605354.525010103,0,526944,11132298.525010103,9039.4749898958853,0,528,9567.4749898958853,11141866,null,439,113,0.44593137930520871,9039.4749898958853,0,528,9567.4749898958853,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,439,8.9800000000000182,204323,0,9771,214094,0,0,0,0,214094,null,439,null,null,null,null,0]
[440,"COMMUNITY DAY",1200,"",null,0,1200,null,21044688,713014,1425600,23183302,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440,1200,0,0,0,21044688,0,0,21044688,0,1425600,22470288,0,0,0,0,22470288,null,440,192,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440,0,0,0,0,0,0,0,0,0,0,null,440,null,null,null,null,0]
[441,"SPRINGFIELD INTERNATIONAL",1574,"",null,0,1478,null,24395492,0,1755864,26151356,null,null,null,null,null,null,null,null,null,null,null,null,null,null,441,1478,0,0,0,24395492,0,0,24395492,0,1755864,26151356,0,0,0,0,26151356,null,441,463,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,441,0,0,0,0,0,0,0,0,0,0,null,441,null,null,null,null,0]
[444,"NEIGHBORHOOD HOUSE",826,29.999999999999996,null,1.1833330935651651,856,null,19760955,0,980987,20741942,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444,856,29.999999999999996,0,1.1833330935651651,19760955,25029.013491953097,0,19735925.986508049,0,979579,20715504.986508049,25029.013491953097,0,1408,26437.013491953097,20741942,null,444,127,1.1833330935651651,25029.013491953097,0,1408,26437.013491953097,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444,0,0,0,0,0,0,0,0,0,0,null,444,null,null,null,null,0]
[445,"ABBY KELLEY FOSTER",1426,"",null,0,1421,null,23347055,1336070,1688148,26371273,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445,1421,0,0,0,23347055,0,0,23347055,0,1688148,25035203,0,0,0,0,25035203,null,445,642,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445,0,0,0,0,0,0,0,0,0,0,null,445,null,null,null,null,0]
[446,"FOXBOROUGH REGIONAL",1650,"",null,1.8952083620471369,1520,null,26390250,0,1805760,28196010,null,null,null,null,null,null,null,null,null,null,null,null,null,null,446,1520,0,0,1.8952083620471369,26390250,33404.942589442835,0,26356845.057410549,0,1803516,28160361.057410549,33404.942589442835,0,2244,35648.942589442835,28196010,null,446,239,1.8952083620471369,33404.942589442835,0,2244,35648.942589442835,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,446,0,0,0,0,0,0,0,0,0,0,null,446,null,null,null,null,0]
[447,"BENJAMIN FRANKLIN CLASSICAL",897,"",null,0,888,null,14864507,0,1054944,15919451,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447,888,0,0,0,14864507,0,0,14864507,0,1054944,15919451,0,0,0,0,15919451,null,447,214,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447,0,0,0,0,0,0,0,0,0,0,null,447,null,null,null,null,0]
[449,"BOSTON COLLEGIATE",700,"",null,0.44593137930520871,688,null,15164878,0,817344,15982222,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449,688,0,0,0.44593137930520871,15164878,7443.4865833625436,0,15157434.513416637,0,816816,15974250.513416637,7443.4865833625436,0,528,7971.4865833625436,15982222,null,449,160,0.44593137930520871,7443.4865833625436,0,528,7971.4865833625436,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449,0,0,0,0,0,0,0,0,0,0,null,449,null,null,null,null,0]
[450,"HILLTOWN COOPERATIVE",218,"",null,0,217,null,3269763,0,257796,3527559,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,217,0,0,0,3269763,0,0,3269763,0,257796,3527559,0,0,0,0,3527559,null,450,74,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,0,0,0,0,0,0,0,0,0,0,null,450,null,null,null,null,0]
[453,"HOLYOKE COMMUNITY",702,"",null,0,692,null,12344263,792900,822096,13959259,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453,692,0,0,0,12344263,0,0,12344263,0,822096,13166359,0,0,0,0,13166359,null,453,124,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453,0,0,0,0,0,0,0,0,0,0,null,453,null,null,null,null,0]
[454,"LAWRENCE FAMILY DEVELOPMENT",879,"",null,0,879,null,15860800,246087,1044252,17151139,null,null,null,null,null,null,null,null,null,null,null,null,null,null,454,879,0,0,0,15860800,0,0,15860800,0,1044252,16905052,0,0,0,0,16905052,null,454,5,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,454,0,0,0,0,0,0,0,0,0,0,null,454,null,null,null,null,0]
[455,"HILL VIEW MONTESSORI",306,"",null,0,304,null,4364418,0,361152,4725570,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455,304,0,0,0,4364418,0,0,4364418,0,361152,4725570,0,0,0,0,4725570,null,455,76,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455,0,0,0,0,0,0,0,0,0,0,null,455,null,null,null,null,0]
[456,"LOWELL COMMUNITY",815,1.9999999999999998,null,0,817,null,14589471,0,968145,15557616,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456,817,1.9999999999999998,0,0,14589471,0,0,14589471,0,968145,15557616,0,0,0,0,15557616,null,456,95,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456,0,0,0,0,0,0,0,0,0,0,null,456,null,null,null,null,0]
[458,"LOWELL MIDDLESEX ACADEMY",120,"",null,0,106,null,1937844,0,125928,2063772,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458,106,0,0,0,1937844,0,0,1937844,0,125928,2063772,0,0,0,0,2063772,null,458,0,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458,0,0,0,0,0,0,0,0,0,0,null,458,null,null,null,null,0]
[463,"KIPP ACADEMY BOSTON",588,2.9999999999999996,null,0.66550165236411862,591,null,14786550,0,698562,15485112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,463,591,2.9999999999999996,0,0.66550165236411862,14786550,13446.837777258917,0,14773103.162222743,0,697770,15470873.162222743,13446.837777258917,0,792,14238.837777258917,15485112,null,463,175,0.66550165236411862,13446.837777258917,0,792,14238.837777258917,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,463,0,0,0,0,0,0,0,0,{"$f":"SUM(CG42:CI42)","v":0},{"$f":"CF42+CJ42","v":0},null,463,null,null,null,null,0]
[464,"MARBLEHEAD COMMUNITY",224,"",null,1.0858952583172772,175,null,2989262,0,207900,3197162,null,null,null,null,null,null,null,null,null,null,null,null,null,null,464,175,0,0,1.0858952583172772,2989262,20196.098686214136,0,2969065.9013137855,0,206613,3175678.9013137855,20196.098686214136,0,1287,21483.098686214136,3197162,null,464,19,1.0858952583172772,20196.098686214136,0,1287,21483.098686214136,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,464,0,-21.601517904549837,0,-2,-23.601517904549837,21.601517904578941,0,2,23.601517904578941,2.9103830456733704E-11,null,464,null,null,null,null,0]
[466,"MARTHA'S VINEYARD",180,"",null,6.6177565679219024,175,null,5044337,0,207900,5252237,null,null,null,null,null,null,null,null,null,null,null,null,null,null,466,175,0,0,6.6177565679219024,5044337,190812.55938155489,0,4853524.4406184452,0,200060,5053584.4406184452,190812.55938155489,0,7840,198652.55938155495,5252237,null,466,27,6.6177565679219024,190812.55938155489,0,7840,198652.55938155495,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,466,0,0,0,0,0,0,0,0,0,0,null,466,null,null,null,null,0]
[469,"MATCH",1225,"",null,1.2263112930893239,1185,null,30218029,0,1407780,31625809,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469,1185,0,0,1.2263112930893239,30218029,24285.868848340971,0,30193743.131151661,0,1406328,31600071.131151661,24285.868848340971,0,1452,25737.868848340971,31625809,null,469,414,1.2263112930893239,24285.868848340971,0,1452,25737.868848340971,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469,0,0,0,0,0,0,0,0,0,0,null,469,null,null,null,null,0]
[470,"MYSTIC VALLEY REGIONAL",1686,"",null,11.366675282900182,1653,null,25466386,78510,1963764,27508660,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470,1653,0,0,11.366675282900182,25466386,177524.734568335,0,25288861.265431687,0,1950281,27239142.265431695,177524.734568335,0,13483,191007.734568335,27430150,null,470,700,11.366675282900182,177524.734568335,0,13483,191007.734568335,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470,0,0,0,0,0,0,0,0,0,0,null,470,null,null,null,null,0]
[474,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",388,"",null,0,302,null,4841713,0,358776,5200489,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474,302,0,0,0,4841713,0,0,4841713,0,358776,5200489,0,0,0,0,5200489,null,474,6,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474,0,0,0,0,0,0,0,0,0,0,null,474,null,null,null,null,0]
[478,"FRANCIS W. PARKER CHARTER ESSENTIAL",400,"",null,0,370,null,5956688,0,439560,6396248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478,370,0,0,0,5956688,0,0,5956688,0,439560,6396248,0,0,0,0,6396248,null,478,97,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478,0,0,0,0,0,0,0,0,0,0,null,478,null,null,null,null,0]
[479,"PIONEER VALLEY PERFORMING ARTS",399,"",null,0,399,null,7057675,0,474012,7531687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,479,399,0,0,0,7057675,0,0,7057675,0,474012,7531687,0,0,0,0,7531687,null,479,44,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,479,0,0,0,0,0,0,0,0,0,0,null,479,null,null,null,null,0]
[481,"BOSTON RENAISSANCE",944,"",null,1.5607598275682306,936,null,22690166,0,1111968,23802134,null,null,null,null,null,null,null,null,null,null,null,null,null,null,481,936,0,0,1.5607598275682306,22690166,34133.817428917202,0,22656032.182571083,0,1110120,23766152.182571083,34133.817428917202,0,1848,35981.817428917202,23802134,null,481,196,1.5607598275682306,34133.817428917202,0,1848,35981.817428917202,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,481,0,0,0,0,0,0,0,0,0,0,null,481,null,null,null,null,0]
[482,"RIVER VALLEY",286,2,null,0,288,null,4832479,0,339840,5172319,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482,288,2,0,0,4832479,0,0,4832479,0,339840,5172319,0,0,0,0,5172319,null,482,106,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482,0,0,0,0,0,0,0,0,0,0,null,482,null,null,null,null,0]
[483,"RISING TIDE",700,"",null,0,623,null,10689055,0,740124,11429179,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483,623,0,0,0,10689055,0,0,10689055,0,740124,11429179,0,0,0,0,11429179,null,483,104,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483,0,0,0,0,0,0,0,0,0,0,null,483,null,null,null,null,0]
[484,"ROXBURY PREPARATORY",1300,"",null,0.68029581812789286,1137,null,29832947,0,1350756,31183703,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484,1137,0,0,0.68029581812789286,29832947,15006.066111625772,0,29817940.933888376,0,1349950,31167890.933888376,15006.066111625772,0,806,15812.066111625772,31183703,null,484,96,0.68029581812789286,15006.066111625772,0,806,15812.066111625772,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484,0,0,0,0,0,0,0,0,0,0,null,484,null,null,null,null,0]
[485,"SALEM ACADEMY",480,8,null,61.253517682577211,488,null,9061824.9999999832,0,570472,9632296.9999999832,null,null,null,null,null,null,null,null,null,null,null,null,null,null,485,488,8,0,61.253517682577211,9061825,1161230.9166307996,0,7900594.0833691983,0,497572,8398166.0833691992,1161230.9166307996,0,72900,1234130.9166307999,9632297,null,485,172,61.253517682577211,1161230.9166307996,0,72900,1234130.9166307999,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,485,0,-3484.9194265455008,0,-150,-3634.9194265455008,3484.9194265285041,0,150,3634.9194265285041,-1.6996636986732483E-8,null,485,null,null,null,null,0]
[486,"LEARNING FIRST",666,1,null,0,667,null,11693286,948439,791062,13432787,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486,667,1,0,0,11693286,0,0,11693286,0,791062,12484348,0,0,0,0,12484348,null,486,292,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486,0,0,0,0,0,0,0,0,0,0,null,486,null,null,null,null,0]
[487,"PROSPECT HILL ACADEMY",1125,"",null,3.1354230511810366,917,null,21284327,0,1089396,22373723,null,null,null,null,null,null,null,null,null,null,null,null,null,null,487,917,0,0,3.1354230511810366,21284327,57346.16151909667,0,21226980.838480908,0,1085678,22312658.838480908,57346.16151909667,0,3718,61064.16151909667,22373723,null,487,314,3.1354230511810366,57346.16151909667,0,3718,61064.16151909667,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,487,0,0,0,0,0,0,0,0,0,0,null,487,null,null,null,null,0]
[488,"SOUTH SHORE",1075,"",null,17.50280663772941,1055,null,18069802,0,1253340,19323142,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488,1055,0,0,17.50280663772941,18069802,355324.47755254508,0,17714477.522447422,0,1232616,18947093.522447422,355324.47755254508,0,20724,376048.47755254508,19323142,null,488,464,17.50280663772941,355324.47755254508,0,20724,376048.47755254508,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488,0,0,0,0,0,0,0,0,0,0,null,488,null,null,null,null,0]
[489,"STURGIS",837,"",null,0,826,null,16723899,0,981288,17705187,null,null,null,null,null,null,null,null,null,null,null,null,null,null,489,826,0,0,0,16723899,0,0,16723899,0,981288,17705187,0,0,0,0,17705187,null,489,207,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,489,0,0,0,0,0,0,0,0,0,0,null,489,null,null,null,null,0]
[491,"ATLANTIS",1310,"",null,0,1257,null,21336988,0,1493316,22830304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,491,1257,0,0,0,21336988,0,0,21336988,0,1493316,22830304,0,0,0,0,22830304,null,491,512,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,491,0,0,0,0,0,0,0,0,0,0,null,491,null,null,null,null,0]
[492,"MARTIN LUTHER KING JR CS OF EXCELLENCE",360,"",null,0,348,null,6289317,0,413424,6702741,null,null,null,null,null,null,null,null,null,null,null,null,null,null,492,348,0,0,0,6289317,0,0,6289317,0,413424,6702741,0,0,0,0,6702741,null,492,86,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,492,0,0,0,0,0,0,0,0,0,0,null,492,null,null,null,null,0]
[493,"PHOENIX ACADEMY CHELSEA",220,"",null,0.34014790906394643,194,null,4282854,0,230472,4513326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,493,194,0,0,0.34014790906394643,4282854,8519.7762530608925,0,4274334.2237469386,0,230069,4504403.2237469386,8519.7762530608925,0,403,8922.7762530608925,4513326,null,493,0,0.34014790906394643,8519.7762530608925,0,403,8922.7762530608925,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,493,0,0,0,0,0,0,0,0,0,0,null,493,null,null,null,null,0]
[494,"PIONEER CS OF SCIENCE",780,"",null,2.2264621688154995,779,null,13699153,0,925452,14624605,null,null,null,null,null,null,null,null,null,null,null,null,null,null,494,779,0,0,2.2264621688154995,13699153,37624.98419081312,0,13661528.015809184,0,922811,14584339.015809184,37624.98419081312,0,2641,40265.984190813127,14624605,null,494,360,2.2264621688154995,37624.98419081312,0,2641,40265.984190813127,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,494,0,0,0,0,0,0,0,0,0,0,null,494,null,null,null,null,0]
[496,"GLOBAL LEARNING",500,2,null,0,502,null,8706486,255119,593866,9555471,null,null,null,null,null,null,null,null,null,null,null,null,null,null,496,502,2,0,0,8706486,0,0,8706486,0,593866,9300352,0,0,0,0,9300352,null,496,60,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,496,0,0,0,0,0,0,0,0,0,0,null,496,null,null,null,null,0]
[497,"PIONEER VALLEY CHINESE IMMERSION",584,"",null,0,552,null,9281274,0,654688,9935962,null,null,null,null,null,null,null,null,null,null,null,null,null,null,497,552,0,0,0,9296838,0,0,9296838,0,655776,9952614,0,0,0,0,9952614,null,497,78,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,497,0,-15564,0,-1088,-16652,0,0,0,0,-16652,null,497,null,null,null,null,0]
[498,"VERITAS PREPARATORY",604,11,null,0,615,null,10734825,0,717705,11452530,null,null,null,null,null,null,null,null,null,null,null,null,null,null,498,615,11,0,0,10734825,0,0,10734825,0,717705,11452530,0,0,0,0,11452530,null,498,51,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,498,0,0,0,0,0,0,0,0,0,0,null,498,null,null,null,null,0]
[499,"HAMPDEN CS OF SCIENCE EAST",560,"",null,0,553,null,{"$f":"AF66-AG66-AH66+AM66+CC66+CG66","v":9247806},0,656964,9904770,null,null,null,null,null,null,null,null,null,null,null,null,null,null,499,553,0,0,0,9247806,0,0,9247806,0,656964,9904770,0,0,0,0,9904770,null,499,136,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,499,0,0,0,0,0,0,0,0,0,0,null,499,null,null,null,null,0]
[3502,"BAYSTATE ACADEMY",400,13.999999999999998,null,0,414,null,7301368,0,475272,7776640,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3502,414,13.999999999999998,0,0,7301368,0,0,7301368,0,475272,7776640,0,0,0,0,7776640,null,3501,51,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3502,0,0,0,0,0,0,0,0,0,0,null,3502,null,null,null,null,0]
[3503,"COLLEGIATE CS OF LOWELL",1200,11,null,0,1211,null,20405690,0,1425347,21831037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3503,1211,11,0,0,20405690,0,0,20405690,0,1425347,21831037,0,0,0,0,21831037,null,3502,12,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3503,0,0,0,0,0,0,0,0,0,0,null,3503,null,null,null,null,0]
[3506,"PIONEER CS OF SCIENCE II",600,"",null,16.313884407206704,566,null,9377436,0,673368,10050804,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3506,566,0,0,16.313884407206704,9364242,269265.48765229562,0,9094976.5123477057,0,653058,9748034.5123476963,269265.48765229562,0,19350,288615.48765229585,10036650,null,3503,155,16.313884407206704,269265.48765229562,0,19350,288615.48765229585,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3506,0,17034.494163492694,0,1186,18220.494163492694,-3840.4941634924617,0,-226,-4066.4941634924617,14154.000000000233,null,3506,null,null,null,null,0]
[3508,"PHOENIX ACADEMY SPRINGFIELD",210,"",null,0,159,null,3121796,0,188892,3310688,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3508,159,0,0,0,3121796,0,0,3121796,0,188892,3310688,0,0,0,0,3310688,null,3506,0,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3508,0,0,0,0,0,0,0,0,0,0,null,3508,null,null,null,null,0]
[3509,"ARGOSY COLLEGIATE",600,"",null,0,574,null,10395350,0,681912,11077262,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3509,574,0,0,0,10395350,0,0,10395350,0,681912,11077262,0,0,0,0,11077262,null,3508,94,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3509,0,0,0,0,0,0,0,0,0,0,null,3509,null,null,null,null,0]
[3510,"SPRINGFIELD PREPARATORY",486,1,null,0,487,null,8205158,0,577582,8782740,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3510,487,1,0,0,8205158,0,0,8205158,0,577582,8782740,0,0,0,0,8782740,null,3509,52,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3510,0,0,0,0,0,0,0,0,0,0,null,3510,null,null,null,null,0]
[3513,"NEW HEIGHTS CS OF BROCKTON",735,"",null,4.1248652585731813,731,null,12948220,0,868428,13816648,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3513,731,0,0,4.1248652585731813,12948220,88305.115455534687,0,12859914.884544458,0,863544,13723458.884544458,88305.115455534687,0,4884,93189.115455534687,13816648,null,3510,86,4.1248652585731813,88305.115455534687,0,4884,93189.115455534687,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3513,0,0,0,0,{"$f":"SUM(CC73:CE73)","v":0},0,0,0,{"$f":"SUM(CG73:CI73)","v":0},{"$f":"CF73+CJ73","v":0},null,3513,null,null,null,null,0]
[3514,"LIBERTAS ACADEMY",540,"",null,0,519,null,9475947,0,616572,10092519,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3514,519,0,0,0,9475947,0,0,9475947,0,616572,10092519,0,0,0,0,10092519,null,3513,54,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3514,0,0,0,0,0,0,0,0,0,0,null,3514,null,null,null,null,0]
[3515,"OLD STURBRIDGE ACADEMY",360,{"$f":"IF(AC75=0,\"\",AC75)","v":""},null,{"$f":"AU75","v":0},{"$f":"AB75","v":348},null,{"$f":"AF75-AG75-AH75+AM75+CC75+CG75","v":5365625},0,{"$f":"AK75+AO75+CE75+CI75","v":413424},{"$f":"SUM(I75:K75)","v":5779049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3515,348,0,0,0,5365625,0,0,5365625,0,413424,5779049,0,0,0,0,5779049,null,3514,112,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3515,0,0,0,0,0,0,0,0,0,0,null,3515,null,null,null,null,{"$f":"SUM(CO75:CQ75)","v":0}]
[3516,"HAMPDEN CS OF SCIENCE WEST",426,"",null,0,394,null,6821868,0,468072,7289940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3516,394,0,0,0,6821868,0,0,6821868,0,468072,7289940,0,0,0,0,7289940,null,3515,70,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3516,0,0,0,0,0,0,0,0,0,0,null,3516,null,null,null,null,0]
[3517,"MAP ACADEMY",275,2,null,0,277,null,5788305,0,326583,6114888,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3517,277,2,0,0,5788305,0,0,5788305,0,326583,6114888,0,0,0,0,6114888,null,3516,28,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3517,0,0,0,0,0,0,0,0,0,0,null,3517,null,null,null,null,0]
[3518,"PHOENIX ACADEMY LAWRENCE",180,"",null,0,113,null,2212213,0,134244,2346457,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3518,113,0,0,0,2212213,0,0,2212213,0,134244,2346457,0,0,0,0,2346457,null,3517,0,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3518,0,0,0,0,0,0,0,0,{"$f":"SUM(CG78:CI78)","v":0},{"$f":"CF78+CJ78","v":0},null,3518,null,null,null,null,0]
[3519,"WORCESTER CULTURAL ACADEMY",127,9,null,0,136,null,2190925,0,150824,2341749,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3519,136,9,0,0,2190925,0,0,2190925,0,150824,2341749,0,0,0,0,2341749,null,3518,3,0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3519,0,0,0,0,0,0,0,0,0,0,null,3519,null,null,null,null,0]
[]
[9999,"STATE TOTAL",{"$f":"SUM(C7:C79)","v":47506},{"$f":"SUM(D7:D79)","v":130},{"$f":"SUM(E7:E79)","v":0},{"$f":"SUM(F7:F79)","v":144.52931484949568},{"$f":"SUM(G7:G79)","v":45832},null,{"$f":"SUM(I7:I79)","v":884853494},{"$f":"SUM(J7:J79)","v":5647496},{"$f":"SUM(K7:K79)","v":54303685},{"$f":"SUM(L7:L79)","v":944804675},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9999,{"$f":"SUM(AB10:AB79)","v":45832},130,0,144.52931484949568,884651541,2783818.6414209232,0,881867722.35857916,0,54122440,935990162.35857916,2783818.6414209232,0,171603,2955421.6414209236,938945584,null,9999,{"$f":"SUM(AT10:AT79)","v":11379},144.52931484949568,2783818.6414209232,0,171603,2955421.6414209236,null,{"$f":"SUM(BA10:BA79)","v":0},{"$f":"SUM(BB10:BB79)","v":0},{"$f":"SUM(BC10:BC79)","v":0},{"$f":"SUM(BD10:BD79)","v":0},{"$f":"SUM(BE10:BE79)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,999,{"$f":"SUM(CB10:CB79)","v":8.9800000000000182},201948.99999997579,0,9702,211650.99999997579,3.9999999997671694,0,-60,-56.000000000232831,211594.99999997555,null,9999,{"$f":"SUM(CN10:CN79)","v":0},{"$f":"SUM(CO10:CO79)","v":0},{"$f":"SUM(CP10:CP79)","v":0},{"$f":"SUM(CQ10:CQ79)","v":0},{"$f":"SUM(CR10:CR79)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,"district only",{"$f":"AL81+CF81+J81","v":941849309.35857916}]
[null,null,null,null,null,null,null,null,null,null,"plus state",{"$f":"AP81+CJ81","v":2955365.6414209232}]
[]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97]